Skip to content

Worked Example

A full settlement, using a real simulated 500-player season.

Setup

Season pool$10,000
Players500
Qualified380 (76%)
Ranked places19 (5% of 380)
Pro-rata pool$8,500 (85%)
Rank pool$1,500 (15%)
Payout floor$1.00

Payouts

RankSeason pointsPro-rataRank prizeTotal
#199$101.13$422.80$523.93
#291$93.71$211.40$305.11
#577$80.72$84.56$165.28
#1063$67.73$42.28$110.01
#19~54~$58~$22~$80
#2551$56.59—$56.59
#5036$42.68—$42.68
#15912$20.41—$20.41

370 players paid immediately. 10 accrued to next season.

What This Shows

The winner earns about 26× the median qualified player — winning is worth real money.

But 380 of 500 players earn something, not 10. That is the pro-rata pool doing its job.

The cliff at the last ranked place is soft. #19 receives roughly $80, #20 roughly $58 — a meaningful step, not a collapse. An earlier design paid 30% across a fixed 10 places and produced an 87% drop at the cutoff, which was indefensible.

Rank prizes fall away smoothly, and below the ranked places the pro-rata share continues down the field in proportion to points.

Checking the Arithmetic

Player #25 has 51 season points.

rewardPoints = 51 + 10 = 61
Σ rewardPoints across all 380 qualified ≈ 9,160
share = 8,500 × 61 ÷ 9,160 = $56.59
rank prize = $0 (outside 19 places)
total = $56.59

Every number in this table comes from running the shipped scoring code against a simulated field. The same code settles real seasons.